Aliran wang tunai..:-)

Ahmad Finance Inc, Income statement for the year ending 31 December 2010

Sales

840

cost of goods sold

740

Gross Profit

140

Operating espenses:

General and Administrative expenses

35

Depreciation

30

Total operating expenses

65

operating income

75

interest expenses

15

taxable income

60

income taxes

18

Earnings available to common stockholers

42

Ahmad finance Inc, Balance Sheets (RM millions) December 31, 2011 and 2012

2009

2010

Assets

RM(millon)

RM(million)

Cash

21

20

Stock

51

84

Marketable securities

3

3

Account receivable

31

36

Total current assets

106

143

Gross machine and plant

200

300

less:accumulated depreciation

30

60

total assets

392

438

DEBT AND EQUITY

Notes palyable

14

12

Account payable

41

42

Accrual

10

10

10 years loans from banks

160

171

Total debt

225

235

Common stockholders'equity

Common stock-par value

82

86

Retained earnings

85

117

Total common stockholders's equity

167

203

Total liabilities and equity

392

438



Based on financial statements above

1.complete a statement of cash flows for the period

2.what is the net working capital and equity ratio


Comments