Statement of cash flows 3-9 SOLUTION


Ahmad Finance Inc,Statement of Cash Flows for the year ending December 31 2012

Cash Flows from Operating Activities

Net Income

24,000

Adjustments

Depreciation

26,000

Net income before depreciation

50,000

Increase in accounts receivable

$ (6,000.00)

Decrease in inventory

12,000

Increase in accounts payable

5,000

Decrease in accrued liabilities

(5,000)

Net cash provided from operating activities

6,000

56,000

Cash Flows from Investing Activities

Increase in gross plant and equipment

($73,000)

Net cash used for investing activities

($17,000)

Cash Flows from Financing Activities

decrease(repayment) in mortgage payable

(70,000)

Increase in preferred stock

120,000

Dividends**

(22,000)

Net cash provided from financing activities

28,000

Net increase in cash

$11,000

Cash, January 1, 2010

89,000

Cash, December 31, 2010

100,000

** the amount of dividends is 22,000

Why??

You have to use the retained earning formula to make sure the amount of dividend is correct

R.E = P.R.E + net income - dividends

47,000 = 45,000 + 24,000 - dividends

Dividends = 22,000

SIMPLE RITE

P/S: for more information about this Q,

Comments